FUND DISPERSEMENT - TEAMS
		In your Envelope							Separate Envelope
		Position Prizes		Minus	Champs		Extra Prize	Sub	Team Prizes		Grand
Team	#	1st Half	2nd Half	Arrears	+\-		50/50	Total	Series	Game	Total
Kenny's State Bev	1	260	270	0			274	804			804.00
Horizon Emp.	2	310	260	-60			274	784			784.00
Texas Roadhouse	3	275	330	-62			274	817	50.00	50.00	917.00
Freeway Lanes	4	230	350	-30			274	824		100.00	924.00
Security Intgration	5	275	290	0			274	839			839.00
United Pest	6	250	310	0			274	834			834.00
RW Sidley	7	350	230	-15	63		274	902	100.00	25.00	1027.00
Ball Busters	8	240	240	0			274	754			754.00
Scrambler Marie's	9	330	250	-30			274	824	25.00		849.00
Little Mtn Brewing	10	290	280	-15			274	829	75.00	75.00	979.00
Total		2810	2810	-212	63.00		2740	8211	250	250	8711.00
Budgeted		2810	2810						250	250
Prize Money		5620				Prize Money Budgeted				5620.00
Prizes less Arrears		5408				50/50 Prize Money				2740.00
						Less Arrears and Plus Champs Prize				-149.00
Special Prizes						Total				8211.00
Team Series				Team Game				1st Half Ind. Winning Pct
RW Sidley		3627	$100	Freeway Lanes		1299	$100	Beth Rastall		0.6429	$20
Little Mountain Brewing		3572	$75	Little Mountain Brewing		1288	$75	Jeff Cochran		0.6389	$15
Texas Roadhouse		3564	$50	Texas Road House		1266	$50	Dan Fresenko		0.6364	$10
Scramber's Marie		3561	$25	RW Sidley		1252	$25	Joe Koratich		0.6310	$5
Individual Game				Individual Series				2nd Half Ind. Winning Pct
Shane Sargent		289	$22.50	Shane Sargent		814	$25.00	Shane Sargent		0.7143	$20.00
John Abazia		289	$22.50	James Rastall		768	$20.00	Gary Thompson		0.6973	$15.00
Chuck Rohn		286	$15.00	Dave Dombrowski		762	$15.00	Chuck Rohn		0.6444	$10.00
The 279 Club…		279	$3.00	Mike Haic		737	$10.00	Mike Haic		0.6310	$5.00
Dan Fresenko, Tristan Bittner, Matt Nicolosi Dave Dombrowski, James Rastall				John Abazia		724	$5.00
Season Individual Point Winner								Gary Thompson		0.625	$25
Balance Sheet
Income					Expenses
	Budgeted		Actual					Budgeted		Actual
Weekly Fees	23680		23468		Lane Fees			16072		16072
Backer's Fees	400		400		Secretary Fee			500		500
Fun Night	750		750		Offices Expenses			100		101
					Fun Night Food and Drinks			600		600
					Individual Point - Winning %			125		125
					Team Series-Game Prizes			500		500
					Individual Series-Game Prizes			150		150
					Team Prize Fund (less Arrears)			5620		5408
					Fun Night			750		750
					50/50 Expenses			350		350
					Champion Prize (extra$$)			63		63
50/50 Collected	0		2741		50/50 Banquet Subsidy			0		0
					50/50 Add to Prize Fund			0		2740
Totals	24830		27359		Total			24830		27359
Difference From Budget				2529	Difference From Budget						2529
					Ending Balance				0