Tuesday Business League Budget 2010-2011 |
|
Income |
|
|
Expenses |
|
|
Beginning
Balance |
$ - |
|
Lane Fees $481.75 x 31 weeks |
$ 16,072.00 |
|
Weekly Fees $15
per Bowler - 49 Bowlers |
$ 23,520.00 |
|
Secretary Fee $50 per team |
$ 500.00 |
|
Weekly Fees $5
per Bowler - 1 Bowler |
$ 160.00 |
|
Office expenses |
$ 100.00 |
|
Team Backer's
Fees ($40\Team) |
$ 400.00 |
|
Doubles Night # |
$ 750.00 |
|
Fun Night Fees |
$ 750.00 |
|
Food on Fun Night |
$ 600.00 |
|
|
|
|
Team Prize fund |
$5,620 |
|
|
|
|
Individual Prize Fund |
$ 775.00 |
|
|
|
|
Roll-off winner (League Champs) |
$ 63.00 |
|
|
|
|
Fifty-Fifty - Expense ($350) |
$ 350.00 |
|
Fifty-Fifty -
Added to Team Prize Fund Evenly |
|
Fifty-Fifty
- Added to Prize Fund evenly |
|
|
Total |
$ 24,830.00 |
|
Total |
|
$ 24,830.00 |
|
|
|
|
|
|
|
|
|
Prize Payouts |
|
Team Prizes
$500 |
Individual Winning
Pct |
|
Team Position Prizes - Plus 50\50 Money |
|
High
Series |
High Game |
1st Half |
|
Place |
1st Half |
2nd Half |
|
$100
|
$100 |
$20 |
|
First |
$350 |
$350 |
|
$75
|
$75 |
$15 |
|
Second |
$330 |
$330 |
|
$50
|
$50 |
$10 |
|
Third |
$310 |
$310 |
|
$25
|
$25 |
$5 |
|
Fourth |
$290 |
$290 |
|
Individual
Prizes $150 |
2nd Half |
|
Fifth |
$280 |
$280 |
|
High
Series |
High Game |
$20 |
|
Sixth |
$270 |
$270 |
|
$25
|
$25 |
$15 |
|
Seventh |
$260 |
$260 |
|
$20
|
$20 |
$10 |
|
Eighth |
$250 |
$250 |
|
$15
|
$15 |
$5 |
|
Ninth |
$240 |
$240 |
|
$10
|
$10 |
Year |
|
Tenth |
$230 |
$230 |
|
$5
|
$5 |
$25 |
|
***Plus 50/50 Money |
|
|
|
|
|
|
|
|
$2,810 |
$2,810 |
|
Budget Vote |
Approve |
|
Disapprove |
Total |
$5,620 |
|
Team # |
|
|
|
|
|
|
|
Signature: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|