FUND DISPERSEMENT - TEAMS
		In your Envelope							Separate Envelope
		Position Prizes		Minus	Banquet - Champs		Extra Prize	Sub	Team Prizes		Grand
Team	#	1st Half	2nd Half	Arrears	+\-		50/50	Total	Series	Game	Total
Freeway Lanes	1	360	360	-30	12.75		250	953	100.00	75.00	1127.75
Security Int.	2	260	290	0	0		250	800	25.00		825.00
Sugarcreek	3	280	260	-18	0		250	772			772.00
Horizon Emp.	4	270	280	-45	0		250	755			755.00
Texas Roadhouse	5	290	240	-80	0		250	700	50.00	50.00	800.00
Trimark	6	340	300	-30	0		250	860	75.00	100.00	1035.00
AA Importing	7	320	340	-38	0		250	872			872.00
Beef O'Brady	8	250	250	0	0		250	750			750.00
All State	9	240	270	0	0		250	760			760.00
United Pest	10	300	320	0	0		250	870		25.00	895.00
Total		2910	2910	-241	12.75		2500	8092	250	250	8591.75
Budgeted		2910	2910						250	250
Prize Money		5820				Prize Money Budgeted				5820.00
Prizes less Arrears		5579				50/50 Prize Money				2500.00
						Less Arrears and Additional  Banquet				-228.25
Special Prizes						Total				8091.75
Team Series				Team Game				1st Half Ind. Winning Pct
Freeway Lanes		3637	$100	Trimark		1309	$100	Bob Slattery		0.7167	$20
Trimark		3572	$75	Freeway Lanes		1305	$75	Dan Nicholson		0.6806	$15
Texas Roadhouse		3570	$50	Texas RH		1297	$50	Rich Roediger		0.6429	$10
Security Int		3567	$25	United Pest		1236	$25	Matt Nicolosi		0.6389	$5
Individual Game				Individual Series				2nd Half Ind. Winning Pct
Kevin Fink		300	$25	Tom Conroy		789	$25	Bob Weber		0.7188	$20
James Rastall		297	$20	Shane Sargent		786	$20	Rich Levak		0.6667	$15
Shane Sarget		289	$12.50	James Rastall		768	$15	Dave Dombrowski		0.6071	$7.50
Rich Roediger		289	$12.50	Rich Roediger		754	$10	Ben Nicolosi		0.6071	$7.50
Tom Conroy		287	$5	Dave Dombrowski		737	$5
Balance Sheet
Income					Expenses
	Budgeted		Actual					Budgeted		Actual
Weekly Fees	23100		22859		Lane Fees			15467.25		15467.25
Backer's Fees	400		400		Secretary Fee			500		500
Fun Night	750		750		Offices Expenses			100		100
					Fun Night Food and Drinks			500		500
					Individual Point - Winning %			100		100
					Team Series-Game Prizes			500		500
					Individual Series-Game Prizes			150		150
					Team Prize Fund (less Arrears)			5820		5579
					Fun Night			750		750
					50/50 Expenses			350		350
					Champion Prize (extra$$)			12.75		12.75
50/50 Collected	0		2600		50/50 Banquet Subsidy			0		100
					50/50 Add to Prize Fund			0		2500
Totals	24250		26609		Total			24250		26609
Difference From Budget				2359	Difference From Budget						2359
					Ending Balance				0
Actual Disperments:
Team Dispersments		8591.75
Banquet		600
Secretary Fee		500
Office Expenses		100
Lane Fees		15467.25
Indvidual Prizes		250
Gary		350
Fun Night		750
		26609